Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,033.42
1,839.24
1,838.03
1,208.22
1,193.42
740.14
1,042.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,033.42
1,839.24
1,838.03
1,208.22
1,193.42
740.14
1,042.87
Raw Material Cost
813.66
579.17
730.57
375.35
358.81
252.52
378.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
3.86
21.69
-106.77
-19.92
-2.94
-9.27
0.37
Employee Cost
109.32
96.44
91.50
67.76
47.09
36.68
43.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
941.79
970.13
892.24
1,001.77
604.36
376.91
470.28
Selling and Distribution Expenses
0.00
0.00
0.00
-379.85
0.00
0.00
0.00
Other Expenses
35.54
24.72
22.20
13.97
16.00
11.55
9.79
Total Expenditure (Excl Depreciation)
1,904.17
1,692.15
1,629.74
1,059.08
1,023.32
668.39
903.02
Operating Profit (PBDIT) excl Other Income
129.25
147.09
208.29
149.14
170.10
71.75
139.85
Other Income
11.99
12.14
18.14
18.29
16.99
13.19
16.73
Operating Profit (PBDIT)
141.24
159.23
226.43
167.43
187.09
84.94
156.58
Interest
34.03
33.99
36.81
22.77
17.03
10.41
10.79
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
107.21
125.24
189.62
144.66
170.06
74.53
145.79
Depreciation
60.20
53.41
44.94
27.63
21.83
18.88
19.07
Profit Before Tax
47.01
71.82
144.68
117.04
148.22
55.65
126.72
Tax
12.57
20.33
37.31
31.16
36.77
14.35
33.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.43
51.49
107.38
85.88
111.45
41.29
93.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.43
51.49
107.38
85.88
111.45
41.29
93.57
Share in Profit of Associates
-0.01
-1.54
0.08
0.06
-0.02
-2.08
0.64
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.34
0.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34.42
49.95
107.45
85.94
111.43
39.80
94.37
Equity Capital
39.64
39.64
36.00
36.00
36.00
36.00
36.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
4.53
1.28
8.63
9.82
13.92
8.11
10.15
Operating Profit Margin (Excl OI)
6.36%
8.0%
11.33%
12.34%
14.25%
9.69%
13.41%
Gross Profit Margin
5.27%
6.81%
10.32%
11.97%
14.25%
10.07%
13.98%
PAT Margin
1.69%
2.8%
5.84%
7.11%
9.34%
5.58%
8.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 10.56% vs 0.07% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -31.09% vs -53.51% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -12.13% vs -29.38% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 0.12% vs -7.66% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of PSP Projects With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
2,033.42
0
2,033.42
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,033.42
0
2,033.42
Raw Material Cost
813.66
0
813.66
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
3.86
0
3.86
Employee Cost
109.32
0
109.32
Power Cost
0.00
0
0.00
Manufacturing Expenses
941.79
0
941.79
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
35.54
0.00
35.54
Total Expenditure (Excl Depreciation)
1,904.17
0
1,904.17
Operating Profit (PBDIT) excl Other Income
129.25
0.00
129.25
Other Income
11.99
0
11.99
Operating Profit (PBDIT)
141.24
0
141.24
Interest
34.03
0
34.03
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
107.21
0
107.21
Depreciation
60.20
0
60.20
Profit Before Tax
47.01
0
47.01
Tax
12.57
0
12.57
Provisions and contingencies
0.00
0
0.00
Profit After Tax
34.43
0
34.43
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
34.43
0
34.43
Share in Profit of Associates
-0.01
0
-0.01
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.42
0
34.42
Equity Capital
39.64
0
39.64
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
5.27%
0.00%
0.00
5.27%
PAT Margin
1.69%
0.00%
0.00
1.69%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,033.42 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 10.56% vs 0.07% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 34.42 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -31.09% vs -53.51% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 129.25 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -12.13% vs -29.38% in Dec 2024
Nine Monthly - Interest
Interest 34.03 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 0.12% vs -7.66% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.36%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
