Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
702.43
562.89
510.55
409.06
408.14
336.60
254.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
702.43
562.89
510.55
409.06
408.14
336.60
254.12
Raw Material Cost
320.65
213.90
187.90
165.63
155.35
151.45
135.51
Purchase of Finished goods
0.00
0.00
0.00
1.29
5.46
0.00
0.00
(Increase) / Decrease In Stocks
-10.53
47.10
53.00
55.86
80.07
46.60
40.05
Employee Cost
45.93
29.63
21.65
19.45
15.20
11.93
9.72
Power Cost
37.99
23.04
26.44
29.19
20.12
10.84
11.95
Manufacturing Expenses
0.01
-0.02
-0.00
0.00
-0.01
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.80
0.00
0.00
Other Expenses
146.38
131.77
138.23
90.91
80.21
70.24
37.23
Total Expenditure (Excl Depreciation)
540.43
445.42
427.22
362.33
357.20
291.05
234.46
Operating Profit (PBDIT) excl Other Income
162.00
117.47
83.33
46.73
50.94
45.55
19.66
Other Income
3.71
4.31
0.21
0.30
0.39
0.17
15.22
Operating Profit (PBDIT)
165.71
121.78
83.54
47.03
51.33
45.72
34.88
Interest
20.72
18.82
11.50
10.68
11.16
12.70
11.30
Exceptional Items
0.05
0.00
29.39
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
145.04
102.96
101.43
36.35
40.17
33.02
23.58
Depreciation
17.52
14.50
14.16
11.62
10.92
10.07
9.84
Profit Before Tax
127.52
88.45
87.26
24.71
29.26
22.93
13.74
Tax
35.34
25.55
19.91
6.38
7.11
6.49
4.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
92.17
62.90
67.35
18.33
22.15
16.45
9.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
92.17
62.90
67.35
18.33
22.15
16.45
9.54
Share in Profit of Associates
0.66
-0.42
-0.94
-0.70
0.67
-0.90
11.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
92.84
62.48
66.42
17.61
22.82
15.55
21.08
Equity Capital
98.50
94.34
94.66
94.66
94.66
94.66
94.34
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
4.83
2.63
4.69
0.7
0.02
0.26
0.48
Operating Profit Margin (Excl OI)
23.06%
20.87%
16.32%
11.42%
12.48%
13.53%
7.74%
Gross Profit Margin
20.65%
18.29%
19.87%
8.89%
9.84%
9.81%
9.28%
PAT Margin
13.12%
11.17%
13.19%
4.48%
5.43%
4.89%
3.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 24.79% vs 10.25% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 48.59% vs -5.93% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 37.91% vs 40.97% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 10.10% vs 63.65% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Piccadily Agro With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
702.43
4,782.51
-4,080.08
-85.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
702.43
4,782.51
-4,080.08
-85.31%
Raw Material Cost
320.65
2,553.64
-2,232.99
-87.44%
Purchase of Finished goods
0.00
16.65
-16.65
-100.00%
(Increase) / Decrease In Stocks
-10.53
1,100.71
-1,111.24
-100.96%
Employee Cost
45.93
342.86
-296.93
-86.60%
Power Cost
37.99
0.00
37.99
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
146.38
498.22
-351.84
-70.62%
Total Expenditure (Excl Depreciation)
540.43
4,512.08
-3,971.65
-88.02%
Operating Profit (PBDIT) excl Other Income
162.00
270.43
-108.43
-40.10%
Other Income
3.71
67.68
-63.97
-94.52%
Operating Profit (PBDIT)
165.71
338.11
-172.40
-50.99%
Interest
20.72
72.18
-51.46
-71.29%
Exceptional Items
0.05
-22.40
22.45
100.22%
Gross Profit (PBDT)
145.04
243.53
-98.49
-40.44%
Depreciation
17.52
107.75
-90.23
-83.74%
Profit Before Tax
127.52
134.87
-7.35
-5.45%
Tax
35.34
33.54
1.80
5.37%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
92.17
102.24
-10.07
-9.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
92.17
102.24
-10.07
-9.85%
Share in Profit of Associates
0.66
-0.98
1.64
167.35%
Minority Interest
0.00
0.49
-0.49
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
92.84
114.43
-21.59
-18.87%
Equity Capital
98.50
21.89
76.61
349.98%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
20.65%
5.09%
0.00
15.56%
PAT Margin
13.12%
2.14%
0.00
10.98%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 702.43 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 24.79% vs 10.25% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 92.84 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 48.59% vs -5.93% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 162.00 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 37.91% vs 40.97% in Dec 2024
Nine Monthly - Interest
Interest 20.72 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 10.10% vs 63.65% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.06%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
