Netwrk.18 Media

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE870H01013
  • NSEID: NETWORK18
  • BSEID: 532798
INR
37.57
1.38 (3.81%)
BSENSE

Feb 03

BSE+NSE Vol: 36.06 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,505.04
6,326.60
6,878.17
4,739.27
4,259.10
3,290.41
3,892.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,505.04
6,326.60
6,878.17
4,739.27
4,259.10
3,290.41
3,892.64
Raw Material Cost
0.00
0.00
0.00
0.12
0.20
0.85
2.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
595.33
969.22
1,003.76
899.57
779.77
696.00
784.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
323.33
4,051.15
4,708.09
2,485.52
1,690.06
1,201.97
1,701.55
Selling and Distribution Expenses
390.67
1,351.74
1,287.28
1,010.19
762.36
616.09
727.13
Other Expenses
182.41
303.81
353.49
263.74
213.03
258.03
285.21
Total Expenditure (Excl Depreciation)
1,491.74
6,675.92
7,352.62
4,659.14
3,445.42
2,772.94
3,500.83
Operating Profit (PBDIT) excl Other Income
13.30
-349.32
-474.45
80.13
813.68
517.47
391.81
Other Income
27.21
467.40
536.16
75.41
38.97
25.12
35.68
Operating Profit (PBDIT)
40.51
118.08
61.71
155.54
852.65
542.59
427.49
Interest
150.96
422.07
208.31
130.11
70.79
129.94
181.46
Exceptional Items
129.93
-1,425.73
0.00
0.00
0.00
0.00
-50.00
Gross Profit (PBDT)
19.48
-1,729.72
-146.60
25.43
781.86
412.65
196.03
Depreciation
100.86
190.24
140.69
91.50
91.25
113.84
135.01
Profit Before Tax
-6.13
-1,801.19
-257.03
-32.39
690.61
298.81
61.02
Tax
0.00
5.59
-2.27
-12.62
72.61
-57.04
51.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-81.38
-1,925.55
-285.02
-53.45
618.00
355.85
9.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-81.38
-1,925.55
-285.02
-53.45
618.00
355.85
9.44
Share in Profit of Associates
266.19
177.97
95.15
72.89
9.72
-15.06
-13.49
Minority Interest
-0.70
161.97
-67.51
-33.93
-62.35
189.48
94.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
182.73
-1,656.69
-157.80
-47.49
145.69
-6.85
-194.76
Equity Capital
765.21
765.21
517.68
517.68
517.68
517.68
517.68
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
-0.04
-9.38
-0.61
-0.07
0.94
0.63
0.05
Operating Profit Margin (Excl OI)
0.88%
-5.52%
-6.9%
1.69%
19.1%
15.73%
10.07%
Gross Profit Margin
1.29%
-27.34%
-2.13%
0.54%
18.36%
12.54%
5.04%
PAT Margin
-5.41%
-30.44%
-4.14%
-1.13%
14.51%
10.81%
0.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is -76.21% vs -8.02% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 111.03% vs -949.87% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 103.81% vs 26.37% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is -64.23% vs 102.62% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Netwrk.18 Media With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,505.04
697.18
807.86
115.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,505.04
697.18
807.86
115.88%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
595.33
82.01
513.32
625.92%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
323.33
234.84
88.49
37.68%
Selling and Distribution Expenses
390.67
101.96
288.71
283.16%
Other Expenses
182.41
62.57
119.84
191.53%
Total Expenditure (Excl Depreciation)
1,491.74
481.38
1,010.36
209.89%
Operating Profit (PBDIT) excl Other Income
13.30
215.80
-202.50
-93.84%
Other Income
27.21
33.12
-5.91
-17.84%
Operating Profit (PBDIT)
40.51
248.92
-208.41
-83.73%
Interest
150.96
3.38
147.58
4,366.27%
Exceptional Items
129.93
-6.98
136.91
1,961.46%
Gross Profit (PBDT)
19.48
238.56
-219.08
-91.83%
Depreciation
100.86
57.89
42.97
74.23%
Profit Before Tax
-6.13
180.67
-186.80
-103.39%
Tax
0.00
49.09
-49.09
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-81.38
131.58
-212.96
-161.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-81.38
131.58
-212.96
-161.85%
Share in Profit of Associates
266.19
0.00
266.19
Minority Interest
-0.70
0.06
-0.76
-1,266.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
182.73
131.68
51.05
38.77%
Equity Capital
765.21
19.28
745.93
3,868.93%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
1.29%
34.22%
0.00
-32.93%
PAT Margin
-5.41%
18.87%
0.00
-24.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,505.04 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -76.21% vs -8.02% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 182.73 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 111.03% vs -949.87% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.30 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 103.81% vs 26.37% in Dec 2024

Nine Monthly - Interest
Interest 150.96 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -64.23% vs 102.62% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.88%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther

Name: MOJO Markets Private Limited (Research Entity) (SEBI Registration No. INH000021942) (CIN:U74900MH2015PTC264951)

Registered & Correspondence Address: Benefice Business House, Office No. 3B, 3rd Floor, C.S. 242, Mathuradas Mills Estate, N.M. Joshi Marg, Tulsi Pipe Road, Lower Parel West, Mumbai- 400013

For queries or grievances, please contact us on support@mojoinfinity.com, Phone : 022-35121239

"Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors."