Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'20
Dec'19
Dec'18
Net Sales
727.24
789.40
1,004.07
Other Operating Income
0.00
0.00
0.00
Total Operating income
727.24
789.40
1,004.07
Raw Material Cost
9.20
22.33
27.42
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
29.29
-47.96
-30.65
Employee Cost
328.15
310.03
296.81
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.02
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
229.67
255.88
272.80
Total Expenditure (Excl Depreciation)
596.31
540.26
566.38
Operating Profit (PBDIT) excl Other Income
130.93
249.14
437.69
Other Income
71.05
146.82
139.93
Operating Profit (PBDIT)
201.98
395.96
577.62
Interest
0.00
0.00
0.00
Exceptional Items
-50.00
0.00
0.00
Gross Profit (PBDT)
151.98
395.96
577.62
Depreciation
71.23
77.09
47.29
Profit Before Tax
80.74
318.88
530.33
Tax
20.15
84.13
191.51
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
60.59
234.75
338.83
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
60.59
234.75
338.83
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
60.59
234.75
338.83
Equity Capital
237.33
257.61
257.61
Face Value
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
Diluted Earnings per share
2.17
2.15
4.67
Operating Profit Margin (Excl OI)
18.0%
31.56%
43.59%
Gross Profit Margin
20.9%
50.16%
57.53%
PAT Margin
8.33%
29.74%
33.75%
Public Share Holdings (%)
0.0%
34.31%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -8.30% vs 11.42% in Dec 2024
Standalone Net Profit
YoY Growth in nine months ended Dec 2025 is -34.26% vs 31.55% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -28.98% vs 25.38% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of MOIL With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
727.24
3,092.51
-2,365.27
-76.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
727.24
3,092.51
-2,365.27
-76.48%
Raw Material Cost
9.20
2,690.96
-2,681.76
-99.66%
Purchase of Finished goods
0.00
2.95
-2.95
-100.00%
(Increase) / Decrease In Stocks
29.29
-214.97
244.26
113.63%
Employee Cost
328.15
130.06
198.09
152.31%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
229.67
161.09
68.58
42.57%
Total Expenditure (Excl Depreciation)
596.31
2,770.09
-2,173.78
-78.47%
Operating Profit (PBDIT) excl Other Income
130.93
322.42
-191.49
-59.39%
Other Income
71.05
68.07
2.98
4.38%
Operating Profit (PBDIT)
201.98
390.49
-188.51
-48.28%
Interest
0.00
20.41
-20.41
-100.00%
Exceptional Items
-50.00
0.00
-50.00
Gross Profit (PBDT)
151.98
370.08
-218.10
-58.93%
Depreciation
71.23
27.78
43.45
156.41%
Profit Before Tax
80.74
342.30
-261.56
-76.41%
Tax
20.15
55.78
-35.63
-63.88%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
60.59
286.52
-225.93
-78.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
60.59
286.52
-225.93
-78.85%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.04
-0.04
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
60.59
286.92
-226.33
-78.88%
Equity Capital
237.33
14.76
222.57
1,507.93%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
20.90%
11.97%
0.00
8.93%
PAT Margin
8.33%
9.26%
0.00
-0.93%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,056.02 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -8.30% vs 11.42% in Dec 2024
Nine Monthly - Standalone Net Profit
Standalone Net Profit 174.86 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -34.26% vs 31.55% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 275.60 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -28.98% vs 25.38% in Dec 2024
Nine Monthly - Interest
No Interest in the last few periods
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.10%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024