Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
771.58
615.67
469.05
397.70
290.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
771.58
615.67
469.05
397.70
290.36
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
514.22
411.79
319.56
243.16
172.53
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
88.63
70.02
53.84
39.61
32.08
Total Expenditure (Excl Depreciation)
602.85
481.81
373.40
282.77
204.61
Operating Profit (PBDIT) excl Other Income
168.73
133.86
95.65
114.93
85.75
Other Income
59.64
54.71
57.89
40.73
13.32
Operating Profit (PBDIT)
228.37
188.57
153.54
155.66
99.07
Interest
7.43
1.85
2.32
1.97
1.93
Exceptional Items
0.00
0.00
0.00
0.00
22.62
Gross Profit (PBDT)
220.94
186.72
151.22
153.69
119.76
Depreciation
30.48
20.24
7.21
6.58
5.91
Profit Before Tax
190.45
166.48
143.99
147.10
113.86
Tax
43.39
44.24
30.59
25.87
19.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
147.06
122.24
113.40
121.22
93.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
147.06
122.24
113.40
121.22
93.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.43
-0.10
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
145.37
120.71
113.40
121.22
93.95
Equity Capital
20.69
20.65
20.59
20.31
19.78
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.42
2.02
2.25
2.55
2.57
Operating Profit Margin (Excl OI)
21.87%
21.74%
20.39%
28.9%
29.53%
Gross Profit Margin
28.63%
30.33%
32.24%
38.64%
41.25%
PAT Margin
19.06%
19.85%
24.18%
30.48%
32.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 25.32% vs 31.26% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 20.43% vs 6.45% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 26.05% vs 39.95% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 301.62% vs -20.26% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Latent View With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
771.58
0
771.58
Other Operating Income
0.00
0.00
0.00
Total Operating income
771.58
0
771.58
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
514.22
0
514.22
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
88.63
0.00
88.63
Total Expenditure (Excl Depreciation)
602.85
0
602.85
Operating Profit (PBDIT) excl Other Income
168.73
0.00
168.73
Other Income
59.64
0
59.64
Operating Profit (PBDIT)
228.37
0
228.37
Interest
7.43
0
7.43
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
220.94
0
220.94
Depreciation
30.48
0
30.48
Profit Before Tax
190.45
0
190.45
Tax
43.39
0
43.39
Provisions and contingencies
0.00
0
0.00
Profit After Tax
147.06
0
147.06
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
147.06
0
147.06
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.43
0
-0.43
Other related items
0.00
0.00
0.00
Consolidated Net Profit
145.37
0
145.37
Equity Capital
20.69
0
20.69
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
28.63%
0.00%
0.00
28.63%
PAT Margin
19.06%
0.00%
0.00
19.06%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 771.58 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 25.32% vs 31.26% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 145.37 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 20.43% vs 6.45% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 168.73 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 26.05% vs 39.95% in Dec 2024
Nine Monthly - Interest
Interest 7.43 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 301.62% vs -20.26% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.87%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024