Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
119.64
104.09
78.19
55.56
32.84
20.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
119.64
104.09
78.19
55.56
32.84
20.17
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
58.57
45.69
33.50
24.57
14.24
8.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
25.35
19.08
11.25
7.43
4.43
3.38
Total Expenditure (Excl Depreciation)
83.92
64.77
44.75
32.00
18.67
11.97
Operating Profit (PBDIT) excl Other Income
35.72
39.32
33.44
23.56
14.17
8.20
Other Income
0.39
0.28
0.29
0.20
1.22
0.12
Operating Profit (PBDIT)
36.11
39.60
33.73
23.76
15.39
8.32
Interest
0.63
0.14
0.00
0.00
0.00
0.01
Exceptional Items
0.00
0.00
0.00
0.00
-0.07
0.00
Gross Profit (PBDT)
35.48
39.46
33.73
23.76
15.32
8.31
Depreciation
2.34
1.46
0.58
0.41
0.39
0.33
Profit Before Tax
33.16
38.00
33.15
23.35
14.91
7.98
Tax
8.52
9.54
8.39
5.97
3.48
1.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.63
28.46
24.76
17.39
11.43
6.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.63
28.46
24.76
17.39
11.43
6.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.63
28.46
24.76
17.39
11.43
6.02
Equity Capital
11.86
11.86
11.86
11.86
11.86
1.48
Face Value
5.0
10.0
10.0
10.0
10.0
10.0
Reserves
19.18
20.99
18.18
7.19
4.26
10.44
Diluted Earnings per share
4.13
4.35
7.54
5.21
3.39
19.29
Operating Profit Margin (Excl OI)
29.86%
37.78%
42.77%
42.4%
43.15%
40.65%
Gross Profit Margin
29.66%
37.91%
43.14%
42.76%
46.65%
41.2%
PAT Margin
20.59%
27.34%
31.67%
31.3%
34.81%
29.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 14.94% vs 33.12% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -13.46% vs 14.94% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -9.16% vs 17.58% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 350.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Ksolves India With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
119.64
0
119.64
Other Operating Income
0.00
0.00
0.00
Total Operating income
119.64
0
119.64
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
58.57
0
58.57
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
25.35
0.00
25.35
Total Expenditure (Excl Depreciation)
83.92
0
83.92
Operating Profit (PBDIT) excl Other Income
35.72
0.00
35.72
Other Income
0.39
0
0.39
Operating Profit (PBDIT)
36.11
0
36.11
Interest
0.63
0
0.63
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
35.48
0
35.48
Depreciation
2.34
0
2.34
Profit Before Tax
33.16
0
33.16
Tax
8.52
0
8.52
Provisions and contingencies
0.00
0
0.00
Profit After Tax
24.63
0
24.63
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
24.63
0
24.63
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.63
0
24.63
Equity Capital
11.86
0
11.86
Face Value
5.00
0
0.00
Reserves
19.18
0
19.18
Gross Profit Margin
29.66%
0.00%
0.00
29.66%
PAT Margin
20.59%
0.00%
0.00
20.59%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 119.64 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 14.94% vs 33.12% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 24.63 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -13.46% vs 14.94% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.72 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -9.16% vs 17.58% in Dec 2024
Nine Monthly - Interest
Interest 0.63 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 350.00% vs 0.00% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.86%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
