Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
146.31
218.63
142.57
382.31
166.97
77.78
109.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
146.31
218.63
142.57
382.31
166.97
77.78
109.18
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8.19
7.20
6.82
2.02
2.70
2.28
2.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1.43
1.28
0.71
0.22
0.67
0.33
0.47
Other Expenses
1.32
1.70
1.13
2.43
1.38
0.72
0.83
Total Expenditure (Excl Depreciation)
10.94
10.18
8.66
4.67
4.75
3.33
4.07
Operating Profit (PBDIT) excl Other Income
135.37
208.45
133.91
377.64
162.22
74.45
105.11
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
135.37
208.45
133.91
377.64
162.22
74.45
105.11
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-2.71
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
132.66
208.45
133.91
377.64
162.22
74.45
105.11
Depreciation
0.00
0.00
0.00
0.00
0.01
0.02
0.02
Profit Before Tax
132.67
208.44
133.91
377.65
162.21
74.43
105.09
Tax
33.77
52.81
34.69
95.39
41.09
18.90
10.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
98.90
155.62
99.23
282.24
121.12
55.53
94.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
98.90
155.62
99.23
282.24
121.12
55.53
94.46
Share in Profit of Associates
34.21
30.47
23.05
7.79
14.61
8.57
2.35
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
133.10
186.11
122.27
290.03
135.73
64.10
96.82
Equity Capital
11.10
11.10
11.10
11.10
11.09
11.07
11.07
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
29.94
12.52
31.27
26.98
14.76
13.68
9.59
Operating Profit Margin (Excl OI)
92.52%
95.34%
93.93%
98.78%
97.16%
95.72%
96.27%
Gross Profit Margin
90.67%
95.34%
93.93%
98.78%
97.16%
95.72%
96.27%
PAT Margin
67.6%
71.18%
69.6%
73.82%
72.54%
71.39%
86.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -33.08% vs 53.35% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -28.48% vs 52.21% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -35.06% vs 55.66% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of JSW Holdings With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
146.31
42,566.97
-42,420.66
-99.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
146.31
42,566.97
-42,420.66
-99.66%
Raw Material Cost
0.00
24,183.64
-24,183.64
-100.00%
Purchase of Finished goods
0.00
809.58
-809.58
-100.00%
(Increase) / Decrease In Stocks
0.00
372.96
-372.96
-100.00%
Employee Cost
8.19
3,534.41
-3,526.22
-99.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
1.43
0.00
1.43
Other Expenses
1.32
6,917.25
-6,915.93
-99.98%
Total Expenditure (Excl Depreciation)
10.94
35,817.84
-35,806.90
-99.97%
Operating Profit (PBDIT) excl Other Income
135.37
6,749.13
-6,613.76
-97.99%
Other Income
0.00
39.95
-39.95
-100.00%
Operating Profit (PBDIT)
135.37
6,789.08
-6,653.71
-98.01%
Interest
0.00
1,964.80
-1,964.80
-100.00%
Exceptional Items
-2.71
-50.40
47.69
94.62%
Gross Profit (PBDT)
132.66
4,773.88
-4,641.22
-97.22%
Depreciation
0.00
1,033.95
-1,033.95
-100.00%
Profit Before Tax
132.67
3,737.28
-3,604.61
-96.45%
Tax
33.77
1,189.58
-1,155.81
-97.16%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
98.90
2,550.35
-2,451.45
-96.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
98.90
2,550.35
-2,451.45
-96.12%
Share in Profit of Associates
34.21
-25.52
59.73
234.05%
Minority Interest
0.00
-300.79
300.79
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
133.10
1,271.58
-1,138.48
-89.53%
Equity Capital
11.10
10.12
0.98
9.68%
Face Value
10.00
5.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
90.67%
11.21%
0.00
79.46%
PAT Margin
67.60%
5.99%
0.00
61.61%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 146.31 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -33.08% vs 53.35% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 133.10 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -28.48% vs 52.21% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 135.37 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -35.06% vs 55.66% in Dec 2024
Nine Monthly - Interest
No Interest in the last few periods
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 92.52%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
