Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,603.73
1,526.50
1,487.60
1,398.85
1,344.23
1,293.05
1,342.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,603.73
1,526.50
1,487.60
1,398.85
1,344.23
1,293.05
1,342.71
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
65.47
66.70
70.92
78.07
76.44
73.55
73.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,094.89
998.99
964.04
847.34
752.63
638.98
635.07
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
197.47
210.80
210.41
221.17
214.13
218.90
319.38
Total Expenditure (Excl Depreciation)
1,357.83
1,276.49
1,245.37
1,146.58
1,043.20
931.43
1,027.71
Operating Profit (PBDIT) excl Other Income
245.90
250.01
242.23
252.27
301.03
361.62
315.00
Other Income
73.60
73.25
97.73
72.29
63.34
133.16
186.97
Operating Profit (PBDIT)
319.50
323.26
339.96
324.56
364.37
494.78
501.97
Interest
0.74
1.10
0.60
0.00
0.21
37.36
183.24
Exceptional Items
0.00
-1.08
-0.02
-0.51
-18.60
0.00
-6.57
Gross Profit (PBDT)
318.76
321.08
339.34
324.05
345.56
457.42
312.16
Depreciation
235.20
248.56
274.26
269.26
276.28
278.29
291.05
Profit Before Tax
87.49
75.24
72.86
67.87
69.28
179.13
21.11
Tax
23.68
26.50
31.24
20.02
21.66
52.89
-1.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
59.88
46.02
33.84
34.77
47.62
126.24
22.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
59.88
46.02
33.84
34.77
47.62
126.24
22.14
Share in Profit of Associates
11.11
11.72
30.90
45.21
54.30
54.86
34.24
Minority Interest
0.01
0.03
0.04
-0.01
-0.16
-0.09
0.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
70.98
57.83
64.76
79.91
101.64
180.69
54.95
Equity Capital
354.02
354.02
354.02
354.02
354.02
354.02
354.02
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.12
0.08
0.13
0.16
0.19
0.35
0.38
Operating Profit Margin (Excl OI)
15.33%
16.38%
16.28%
18.03%
22.39%
27.97%
23.46%
Gross Profit Margin
19.88%
21.03%
22.81%
23.17%
25.71%
35.38%
23.25%
PAT Margin
3.73%
3.01%
2.27%
2.49%
3.54%
9.76%
1.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 5.06% vs 2.61% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 22.74% vs -10.70% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -1.64% vs 3.21% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -32.73% vs 83.33% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Hathway Cable With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,603.73
4.72
1,599.01
33,877.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,603.73
4.72
1,599.01
33,877.33%
Raw Material Cost
0.00
1.49
-1.49
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
65.47
0.48
64.99
13,539.58%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,094.89
0.00
1,094.89
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
197.47
2.75
194.72
7,080.73%
Total Expenditure (Excl Depreciation)
1,357.83
4.72
1,353.11
28,667.58%
Operating Profit (PBDIT) excl Other Income
245.90
0.00
245.90
Other Income
73.60
0.08
73.52
91,900.00%
Operating Profit (PBDIT)
319.50
0.08
319.42
399,275.00%
Interest
0.74
0.06
0.68
1,133.33%
Exceptional Items
0.00
-22.84
22.84
100.00%
Gross Profit (PBDT)
318.76
-22.82
341.58
1,496.84%
Depreciation
235.20
0.11
235.09
213,718.18%
Profit Before Tax
87.49
-22.95
110.44
481.22%
Tax
23.68
-0.01
23.69
236,900.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
59.88
-22.94
82.82
361.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
59.88
-22.94
82.82
361.03%
Share in Profit of Associates
11.11
0.11
11.00
10,000.00%
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
70.98
-22.83
93.81
410.91%
Equity Capital
354.02
25.37
328.65
1,295.43%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
19.88%
-483.47%
0.00
503.35%
PAT Margin
3.73%
-486.02%
0.00
489.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,603.73 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 5.06% vs 2.61% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 70.98 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 22.74% vs -10.70% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 245.90 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -1.64% vs 3.21% in Dec 2024
Nine Monthly - Interest
Interest 0.74 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -32.73% vs 83.33% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.33%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
