Nine Monthly Results Results Snapshot
Figures in Cr
Standalone Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Interest Earned
775.46
677.04
590.13
497.41
424.96
Income On Investments
97.60
91.53
82.34
71.73
63.09
Interest On Balances With Rbi Other Inter Bank Funds
65.89
50.83
40.12
34.57
42.66
Interest / Discount On Advances / Bills
610.36
533.18
465.93
390.99
319.21
Others
1.61
1.50
1.74
0.12
0.00
Other Income
72.49
60.45
47.54
33.98
38.61
Total Income
847.95
737.49
637.67
531.39
463.57
Interest Expended
434.72
369.90
331.72
259.77
240.94
Net Interest Income
340.74
307.14
258.41
237.64
184.02
Total Expenditure (Excl Depreciation)
259.54
229.00
190.50
163.21
142.73
Employee Cost
135.87
110.21
93.45
86.01
78.20
Other Operating Expenses
123.67
118.79
97.05
77.20
64.53
Operating Profit Before Provisions and Contingencies
153.69
138.59
115.45
108.41
79.90
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
18.92
8.45
4.87
16.21
22.30
Profit Before Tax
134.77
130.14
110.58
92.20
57.60
Tax
33.46
32.73
27.26
22.85
13.88
Profit After Tax
101.31
97.41
83.32
69.35
43.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
101.31
97.41
83.32
69.35
43.72
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
7.58
7.54
7.86
8.21
4.85
Operating Profit Margin (Excl OI)
66.53%
66.18%
67.72%
67.19%
66.41%
Gross Profit Margin
0.0%
0.0%
0.0%
0.0%
0.0%
PAT Margin
13.06%
14.39%
14.12%
13.94%
10.29%
Net Interest Margin
4.0%
4.3%
3.9%
0.0%
0.0%
Return on Assets
0.0%
0.0%
0.33%
0.36%
0.0%
CASA (%)
36.0%
39.1%
39.5%
0.0%
0.0%
CASA Amount
0.00
0.00
0.00
0.00
0.00
Capital Adequacy Ratio (Total)
0.0%
0.0%
0.0%
0.0%
0.0%
Capital Adequacy Ratio (Tier 1)
0.0%
0.0%
0.0%
0.0%
0.0%
Provision Coverage Ratio (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Amount of Gross NPAs
218.87
182.30
170.04
150.39
100.72
Amount of Net NPAs
108.44
90.60
86.47
80.06
52.20
% of Net NPAs
1.35%
1.35%
1.53%
1.6%
1.26%
% of Gross NPAs
2.68%
2.67%
2.97%
2.96%
2.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Number of ATMs
205.0
187.0
0.0
0.0
0.0
Number of Branches
203.0
185.0
175.0
0.0
0.0
Nine Monthly Analysis Highlights
Interest Earned
YoY Growth in nine months ended Dec 2025 is 14.54% vs 14.73% in Dec 2024
Net Profit
YoY Growth in nine months ended Dec 2025 is 4.00% vs 16.91% in Dec 2024
Operating Profit (PBDIT)
YoY Growth in nine months ended Dec 2025 is 10.90% vs 20.04% in Dec 2024
% of Net NPAs
YoY Growth in nine months ended Dec 2025 is 0.00% vs -0.18% in Dec 2024
% of Gross NPAs
YoY Growth in nine months ended Dec 2025 is 0.01% vs -0.30% in Dec 2024
Compare Nine Monthly Results Of Capital Small With
Figures in Cr
Standalone Nine Monthly Results
Change(INR)
Change(%)
Interest Earned
775.46
1,558.70
-783.24
-50.25%
Income On Investments
97.60
156.70
-59.10
-37.72%
Interest On Balances With Rbi Other Inter Bank Funds
65.89
32.68
33.21
101.62%
Interest / Discount On Advances / Bills
610.36
1,369.32
-758.96
-55.43%
Others
1.61
0.00
1.61
Other Income
72.49
269.37
-196.88
-73.09%
Total Income
847.95
1,828.07
-980.12
-53.62%
Interest Expended
434.72
776.54
-341.82
-44.02%
Net Interest Income
340.74
782.16
-441.42
-56.44%
Total Expenditure (Excl Depreciation)
259.54
774.45
-514.91
-66.49%
Employee Cost
135.87
369.67
-233.80
-63.25%
Other Operating Expenses
123.67
404.78
-281.11
-69.45%
Operating Profit Before Provisions and Contingencies
153.69
277.08
-123.39
-44.53%
Exceptional Items
0.00
0.00
0.00
Provisions and contingencies
18.92
143.16
-124.24
-86.78%
Profit Before Tax
134.77
133.92
0.85
0.63%
Tax
33.46
31.67
1.79
5.65%
Profit After Tax
101.31
102.25
-0.94
-0.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
101.31
102.25
-0.94
-0.92%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
0.00%
0.00%
0.00
0.00%
PAT Margin
13.06%
6.56%
0.00
6.50%
Net Interest Margin
4.00%
7.30%
-3.30
-3.30%
Return on Assets
0.00%
0.00%
0.00
0.00%
CASA (%)
36.00%
21.20%
14.80
14.80%
CASA Amount
0.00
0.00
0.00
Capital Adequacy Ratio (Total)
0.00%
0.00%
0.00
0.00%
Capital Adequacy Ratio (Tier 1)
0.00%
0.00%
0.00
0.00%
Provision Coverage Ratio (%)
0.00%
36.60%
-36.60
-36.60%
Amount of Gross NPAs
218.87
790.35
-571.48
-72.31%
Amount of Net NPAs
108.44
501.06
-392.62
-78.36%
% of Net NPAs
1.35%
4.35%
-3.00
-3.00%
% of Gross NPAs
2.68%
6.69%
-4.01
-4.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Pledged Capital (%)
0.00%
0.00%
0.00
0.00%
Number of ATMs
205.00
0.00
205.00
Number of Branches
203.00
712.00
-509.00
-71.49%
Nine Monthly - Interest Earned
Interest Earned 775.46 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 14.54% vs 14.73% in Dec 2024
Nine Monthly - Net Profit
Net Profit 101.31 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 4.00% vs 16.91% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 153.69 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 10.90% vs 20.04% in Dec 2024
Nine Monthly - % of Net NPAs
% of Net NPAs 1.35%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 is 0.00% vs -0.18% in Dec 2024
Nine Monthly - % of Gross NPAs
% of Gross NPAs 2.68%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 is 0.01% vs -0.30% in Dec 2024
