Bhagyanagar Ind

  • Market Cap: Micro Cap
  • Industry: Non - Ferrous Metals
  • ISIN: INE458B01036
  • NSEID: BHAGYANGR
  • BSEID: 512296
INR
176.50
5.8 (3.4%)
BSENSE

Feb 03

BSE+NSE Vol: 3.14 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,643.29
1,171.71
1,020.67
1,183.42
1,051.68
491.79
395.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,643.29
1,171.71
1,020.67
1,183.42
1,051.68
491.79
395.42
Raw Material Cost
1,523.83
1,070.18
922.12
1,130.92
948.01
462.53
350.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-23.48
20.32
17.10
-22.92
38.54
-14.50
-5.69
Employee Cost
12.00
10.43
9.12
7.25
6.24
5.00
4.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.02
0.00
-0.00
-0.01
11.29
15.35
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
60.97
45.09
49.70
48.17
36.94
15.71
16.90
Total Expenditure (Excl Depreciation)
1,573.32
1,146.04
998.04
1,163.42
1,029.72
480.03
381.50
Operating Profit (PBDIT) excl Other Income
69.97
25.67
22.63
20.00
21.96
11.76
13.92
Other Income
4.17
3.98
43.37
0.30
0.50
0.94
0.61
Operating Profit (PBDIT)
74.14
29.65
66.00
20.30
22.46
12.70
14.53
Interest
25.70
11.96
10.48
9.78
7.99
5.38
7.81
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
48.44
17.69
55.52
10.52
14.47
7.32
6.72
Depreciation
5.45
5.05
4.48
4.34
4.15
3.94
3.87
Profit Before Tax
43.01
12.64
51.05
6.18
10.33
3.38
2.84
Tax
11.32
3.20
7.78
1.85
3.05
0.58
0.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
31.68
9.44
43.28
4.33
7.28
2.81
2.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
31.68
9.44
43.28
4.33
7.28
2.81
2.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
31.68
9.44
43.28
4.33
7.28
2.81
2.40
Equity Capital
6.40
6.40
6.40
6.40
6.40
6.40
6.40
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
4.01
1.25
0.86
0.92
0.66
0.42
0.23
Operating Profit Margin (Excl OI)
4.26%
2.19%
2.22%
1.69%
2.09%
2.39%
3.52%
Gross Profit Margin
2.95%
1.51%
5.44%
0.89%
1.38%
1.49%
1.7%
PAT Margin
1.93%
0.81%
4.24%
0.37%
0.69%
0.57%
0.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 40.25% vs 14.80% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 235.59% vs -78.19% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 172.57% vs 13.43% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 114.88% vs 14.12% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Bhagyanagar Ind With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,643.29
0
1,643.29
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,643.29
0
1,643.29
Raw Material Cost
1,523.83
0
1,523.83
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-23.48
0
-23.48
Employee Cost
12.00
0
12.00
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
60.97
0.00
60.97
Total Expenditure (Excl Depreciation)
1,573.32
0
1,573.32
Operating Profit (PBDIT) excl Other Income
69.97
0.00
69.97
Other Income
4.17
0
4.17
Operating Profit (PBDIT)
74.14
0
74.14
Interest
25.70
0
25.70
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
48.44
0
48.44
Depreciation
5.45
0
5.45
Profit Before Tax
43.01
0
43.01
Tax
11.32
0
11.32
Provisions and contingencies
0.00
0
0.00
Profit After Tax
31.68
0
31.68
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
31.68
0
31.68
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
31.68
0
31.68
Equity Capital
6.40
0
6.40
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
2.95%
0.00%
0.00
2.95%
PAT Margin
1.93%
0.00%
0.00
1.93%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,643.29 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 40.25% vs 14.80% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 31.68 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 235.59% vs -78.19% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.97 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 172.57% vs 13.43% in Dec 2024

Nine Monthly - Interest
Interest 25.70 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 114.88% vs 14.12% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.26%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024