Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
68,757.00
1,43,727.00
1,47,308.00
1,32,732.00
88,021.00
84,447.00
92,048.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
68,757.00
1,43,727.00
1,47,308.00
1,32,732.00
88,021.00
84,447.00
92,048.00
Raw Material Cost
23,102.00
44,115.00
44,470.00
37,172.00
22,849.00
21,261.00
25,490.00
Purchase of Finished goods
173.00
116.00
57.00
133.00
41.00
225.00
588.00
(Increase) / Decrease In Stocks
-695.00
176.00
-377.00
-2,049.00
792.00
1,017.00
72.00
Employee Cost
1,759.00
3,300.00
3,098.00
2,811.00
2,861.00
2,672.00
3,023.00
Power Cost
8,152.00
23,547.00
30,950.00
21,164.00
13,674.00
16,392.00
18,144.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
17,038.00
37,275.00
34,688.00
28,677.00
20,486.00
22,193.00
21,628.00
Total Expenditure (Excl Depreciation)
49,529.00
1,08,529.00
1,12,886.00
87,908.00
60,703.00
63,760.00
68,945.00
Operating Profit (PBDIT) excl Other Income
19,228.00
35,198.00
34,422.00
44,824.00
27,318.00
20,687.00
23,103.00
Other Income
1,846.00
2,550.00
2,851.00
2,600.00
3,421.00
2,510.00
4,018.00
Operating Profit (PBDIT)
21,074.00
37,748.00
37,273.00
47,424.00
30,739.00
23,197.00
27,121.00
Interest
4,420.00
9,465.00
6,225.00
4,797.00
5,210.00
4,977.00
5,689.00
Exceptional Items
11,070.00
2,803.00
-217.00
-768.00
-678.00
-17,386.00
320.00
Gross Profit (PBDT)
16,303.00
31,086.00
30,831.00
41,859.00
24,851.00
834.00
21,752.00
Depreciation
4,847.00
10,723.00
10,555.00
8,895.00
7,638.00
9,093.00
8,192.00
Profit Before Tax
11,456.00
20,363.00
20,276.00
32,964.00
17,213.00
-8,259.00
13,560.00
Tax
2,343.00
12,826.00
5,770.00
9,433.00
2,180.00
-3,516.00
3,862.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,113.00
7,537.00
14,506.00
23,531.00
15,033.00
-4,743.00
9,698.00
Extraordinary Items
0.00
0.00
0.00
178.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
11,421.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20,534.00
7,537.00
14,506.00
23,709.00
15,033.00
-4,743.00
9,698.00
Share in Profit of Associates
1.00
2.00
-3.00
1.00
-1.00
-1.00
0.00
Minority Interest
-5,547.00
-3,300.00
-3,929.00
-4,908.00
-3,430.00
-1,920.00
-2,633.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,988.00
4,239.00
10,574.00
18,802.00
11,602.00
-6,664.00
7,065.00
Equity Capital
391.00
372.00
372.00
372.00
372.00
372.00
372.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
40,821.00
30,350.00
39,051.00
65,011.00
61,906.00
54,263.00
61,925.00
Earnings per share (EPS)
38.33
11.4
28.42
50.54
31.19
-17.91
18.99
Diluted Earnings per share
38.65
11.33
28.32
50.39
31.13
-18.0
18.98
Operating Profit Margin (Excl OI)
28.43%
24.82%
23.67%
34.17%
31.45%
24.76%
25.42%
Gross Profit Margin
24.11%
21.92%
21.2%
31.91%
28.61%
1.0%
23.93%
PAT Margin
13.48%
5.32%
9.98%
17.94%
17.31%
-5.68%
10.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -52.16% vs -2.43% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 253.57% vs -59.91% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -45.37% vs 2.25% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -53.30% vs 52.05% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Vedanta With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
68,757.00
34,083.00
34,674.00
101.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
68,757.00
34,083.00
34,674.00
101.73%
Raw Material Cost
23,102.00
0.00
23,102.00
Purchase of Finished goods
173.00
0.00
173.00
(Increase) / Decrease In Stocks
-695.00
-64.00
-631.00
-985.94%
Employee Cost
1,759.00
886.00
873.00
98.53%
Power Cost
8,152.00
2,702.00
5,450.00
201.70%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
4,103.00
-4,103.00
-100.00%
Other Expenses
17,038.00
9,068.00
7,970.00
87.89%
Total Expenditure (Excl Depreciation)
49,529.00
16,695.00
32,834.00
196.67%
Operating Profit (PBDIT) excl Other Income
19,228.00
17,388.00
1,840.00
10.58%
Other Income
1,846.00
983.00
863.00
87.79%
Operating Profit (PBDIT)
21,074.00
18,371.00
2,703.00
14.71%
Interest
4,420.00
1,095.00
3,325.00
303.65%
Exceptional Items
11,070.00
-83.00
11,153.00
13,437.35%
Gross Profit (PBDT)
16,303.00
17,193.00
-890.00
-5.18%
Depreciation
4,847.00
3,640.00
1,207.00
33.16%
Profit Before Tax
11,456.00
13,553.00
-2,097.00
-15.47%
Tax
2,343.00
3,200.00
-857.00
-26.78%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
9,113.00
10,353.00
-1,240.00
-11.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
11,421.00
0.00
11,421.00
Net Profit
20,534.00
10,353.00
10,181.00
98.34%
Share in Profit of Associates
1.00
0.00
1.00
Minority Interest
-5,547.00
0.00
-5,547.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,988.00
10,353.00
4,635.00
44.77%
Equity Capital
391.00
845.00
-454.00
-53.73%
Face Value
1.00
2.00
0.00
Reserves
40,821.00
12,481.00
28,340.00
227.07%
Earnings per share (EPS)
38.33
24.50
13.83
56.45%
Diluted Earnings per share
38.65
24.50
14.15
57.76%
Operating Profit Margin (Excl OI)
28.43%
52.63%
0.00
-24.20%
Gross Profit Margin
24.11%
52.04%
0.00
-27.93%
PAT Margin
13.48%
31.33%
0.00
-17.85%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 68,757.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -52.16% vs -2.43% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14,988.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 253.57% vs -59.91% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19,228.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -45.37% vs 2.25% in Mar 2024
Annual - Interest
Interest 4,420.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -53.30% vs 52.05% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.43%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
