Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Net Sales
1,229.10
1,053.16
898.01
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,229.10
1,053.16
898.01
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.27
3.66
3.91
(Increase) / Decrease In Stocks
-2.04
0.10
-0.61
Employee Cost
279.51
265.10
235.06
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
214.64
184.59
163.64
Total Expenditure (Excl Depreciation)
492.37
453.45
402.00
Operating Profit (PBDIT) excl Other Income
736.73
599.71
496.01
Other Income
45.99
35.33
11.70
Operating Profit (PBDIT)
782.72
635.04
507.71
Interest
9.76
8.27
10.42
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
772.96
626.77
497.29
Depreciation
42.80
41.46
41.86
Profit Before Tax
730.16
585.32
455.43
Tax
198.56
158.03
124.58
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
531.60
427.29
330.84
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
531.60
427.29
330.84
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
531.60
427.29
330.84
Equity Capital
86.43
86.43
0.40
Face Value
2.0
2.0
10.0
Reserves
0.00
976.32
508.61
Earnings per share (EPS)
12.3
9.89
41.15
Diluted Earnings per share
11.85
10.28
7986.05
Operating Profit Margin (Excl OI)
59.94%
56.94%
55.23%
Gross Profit Margin
62.89%
59.51%
55.38%
PAT Margin
43.25%
40.57%
36.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 16.71% vs 17.28% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 24.41% vs 29.15% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 22.85% vs 20.91% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 18.02% vs -20.63% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of International Ge With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,229.10
539.90
689.20
127.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,229.10
539.90
689.20
127.65%
Raw Material Cost
0.00
47.88
-47.88
-100.00%
Purchase of Finished goods
0.27
0.00
0.27
(Increase) / Decrease In Stocks
-2.04
1.66
-3.70
-222.89%
Employee Cost
279.51
25.44
254.07
998.70%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
214.64
146.74
67.90
46.27%
Total Expenditure (Excl Depreciation)
492.37
221.72
270.65
122.07%
Operating Profit (PBDIT) excl Other Income
736.73
318.18
418.55
131.55%
Other Income
45.99
80.56
-34.57
-42.91%
Operating Profit (PBDIT)
782.72
398.74
383.98
96.30%
Interest
9.76
6.68
3.08
46.11%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
772.96
392.06
380.90
97.15%
Depreciation
42.80
37.90
4.90
12.93%
Profit Before Tax
730.16
354.16
376.00
106.17%
Tax
198.56
84.76
113.80
134.26%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
531.60
269.40
262.20
97.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
531.60
269.40
262.20
97.33%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
531.60
269.40
262.20
97.33%
Equity Capital
86.43
14.09
72.34
513.41%
Face Value
2.00
2.00
0.00
Reserves
0.00
2,615.34
-2,615.34
-100.00%
Earnings per share (EPS)
12.30
38.24
-25.94
-67.83%
Diluted Earnings per share
11.85
53.25
-41.40
-77.75%
Operating Profit Margin (Excl OI)
59.94%
58.93%
0.00
1.01%
Gross Profit Margin
62.89%
72.62%
0.00
-9.73%
PAT Margin
43.25%
49.90%
0.00
-6.65%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,229.10 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 16.71% vs 17.28% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 531.60 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 24.41% vs 29.15% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 736.73 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 22.85% vs 20.91% in Dec 2024
Annual - Interest
Interest 9.76 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 18.02% vs -20.63% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 59.94%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
