Annual Results Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -17.81% vs -4.22% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is -71.96% vs -74.83% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -23.27% vs -58.06% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 22.58% vs -12.26% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Earthstahl &All. With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
72.28
16.82
55.46
329.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
72.28
16.82
55.46
329.73%
Raw Material Cost
21.43
15.25
6.18
40.52%
Purchase of Finished goods
7.86
0.00
7.86
(Increase) / Decrease In Stocks
-5.71
2.10
-7.81
-371.90%
Employee Cost
4.34
1.68
2.66
158.33%
Power Cost
29.68
0.00
29.68
Manufacturing Expenses
-0.01
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
10.70
3.79
6.91
182.32%
Total Expenditure (Excl Depreciation)
68.29
22.81
45.48
199.39%
Operating Profit (PBDIT) excl Other Income
3.99
-5.99
9.98
166.61%
Other Income
0.50
0.60
-0.10
-16.67%
Operating Profit (PBDIT)
4.49
-5.39
9.88
183.30%
Interest
1.14
1.45
-0.31
-21.38%
Exceptional Items
0.00
-0.89
0.89
100.00%
Gross Profit (PBDT)
3.35
-7.73
11.08
143.34%
Depreciation
2.59
1.77
0.82
46.33%
Profit Before Tax
0.75
-9.50
10.25
107.89%
Tax
0.22
2.31
-2.09
-90.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
0.53
-11.81
12.34
104.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
0.53
-11.81
12.34
104.49%
Equity Capital
12.24
25.00
-12.76
-51.04%
Face Value
10.00
10.00
0.00
Reserves
25.21
-113.89
139.10
122.14%
Earnings per share (EPS)
0.43
-4.72
5.15
109.11%
Diluted Earnings per share
0.44
-0.47
0.91
193.62%
Operating Profit Margin (Excl OI)
5.52%
-35.61%
0.00
41.13%
Gross Profit Margin
4.63%
-45.96%
0.00
50.59%
PAT Margin
0.73%
-70.21%
0.00
70.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 72.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.81% vs -4.22% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 0.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -71.96% vs -74.83% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.27% vs -58.06% in Mar 2024
Annual - Interest
Interest 1.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.58% vs -12.26% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.52%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
