Annual Results Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -17.81% vs -4.22% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is -71.96% vs -74.83% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -23.27% vs -58.06% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 22.58% vs -12.26% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Earthstahl &All. With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
72.28
9.57
62.71
655.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
72.28
9.57
62.71
655.28%
Raw Material Cost
21.43
3.19
18.24
571.79%
Purchase of Finished goods
7.86
0.00
7.86
(Increase) / Decrease In Stocks
-5.71
0.00
-5.71
Employee Cost
4.34
0.15
4.19
2,793.33%
Power Cost
29.68
0.00
29.68
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
10.70
2.00
8.70
435.00%
Total Expenditure (Excl Depreciation)
68.29
5.34
62.95
1,178.84%
Operating Profit (PBDIT) excl Other Income
3.99
4.23
-0.24
-5.67%
Other Income
0.50
0.08
0.42
525.00%
Operating Profit (PBDIT)
4.49
4.31
0.18
4.18%
Interest
1.14
2.05
-0.91
-44.39%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3.35
2.26
1.09
48.23%
Depreciation
2.59
2.07
0.52
25.12%
Profit Before Tax
0.75
0.18
0.57
316.67%
Tax
0.22
0.05
0.17
340.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
0.53
0.13
0.40
307.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
0.53
0.13
0.40
307.69%
Equity Capital
12.24
4.43
7.81
176.30%
Face Value
10.00
10.00
0.00
Reserves
25.21
1.17
24.04
2,054.70%
Earnings per share (EPS)
0.43
0.29
0.14
48.28%
Diluted Earnings per share
0.44
0.30
0.14
46.67%
Operating Profit Margin (Excl OI)
5.52%
44.20%
0.00
-38.68%
Gross Profit Margin
4.63%
23.62%
0.00
-18.99%
PAT Margin
0.73%
1.36%
0.00
-0.63%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 72.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.81% vs -4.22% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 0.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -71.96% vs -74.83% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.27% vs -58.06% in Mar 2024
Annual - Interest
Interest 1.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.58% vs -12.26% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.52%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
