Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -23.60% vs 1.59% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 5.06% vs -83.51% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -17.02% vs -73.88% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 19.61% vs 2.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Add-Shop E-Reta. With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
155.13
0
155.13
Other Operating Income
0.00
0.00
0.00
Total Operating income
155.13
0
155.13
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
123.43
0
123.43
(Increase) / Decrease In Stocks
-6.24
0
-6.24
Employee Cost
2.99
0
2.99
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
28.66
0.00
28.66
Total Expenditure (Excl Depreciation)
148.84
0
148.84
Operating Profit (PBDIT) excl Other Income
6.29
0.00
6.29
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
6.29
0
6.29
Interest
1.22
0
1.22
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
5.07
0
5.07
Depreciation
0.55
0
0.55
Profit Before Tax
4.52
0
4.52
Tax
1.20
0
1.20
Provisions and contingencies
0.00
0
0.00
Profit After Tax
3.32
0
3.32
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
3.32
0
3.32
Equity Capital
28.31
0
28.31
Face Value
10.00
0
0.00
Reserves
84.54
0
84.54
Earnings per share (EPS)
1.17
0
1.17
Diluted Earnings per share
1.18
0
1.18
Operating Profit Margin (Excl OI)
4.05%
0%
0.00
4.05%
Gross Profit Margin
3.27%
0%
0.00
3.27%
PAT Margin
2.14%
0%
0.00
2.14%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 155.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.60% vs 1.59% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 3.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.06% vs -83.51% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.02% vs -73.88% in Mar 2024
Annual - Interest
Interest 1.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.61% vs 2.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.05%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024